Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 30.26M | $ 47.31M | $ 20.27M | $ 17.41M | $ 19.41M |
Gross Profit | $ 4.87M | $ 9.84M | $ 8.00M | $ 6.20M | $ 6.81M |
Operating Income | $ -19.80M | $ -43.69M | $ -21.41M | $ -10.75M | $ -2.88M |
EBITDA | $ -68.28M | $ -53.66M | $ -35.18M | $ 1.54M | $ -1.44M |
Net Income | $ -80.61M | $ -69.66M | $ -34.05M | $ 3.09M | $ -2.89M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.62M | $ 19.29M | $ 56.59M | $ 5.23M | $ 1.10M |
Total Assets | $ 153.19M | $ 248.92M | $ 284.83M | $ 91.92M | $ 20.14M |
Total Debt | $ 62.83M | $ 65.96M | $ 60.14M | $ 2.44M | $ 4.47M |
Net Debt | $ 56.22M | $ 46.67M | $ 3.54M | $ -2.79M | $ 3.38M |
Total Liabilities | $ 69.98M | $ 92.23M | $ 84.52M | $ 15.37M | $ 7.84M |
Stockholders' Equity | $ 63.93M | $ 125.56M | $ 163.90M | $ 73.11M | $ 12.30M |
Cash Flow | |||||
Free Cash Flow | $ -20.01M | $ -29.75M | $ -41.20M | $ -6.48M | $ -6.70M |
Operating Cash Flow | $ -19.19M | $ -26.95M | $ -8.80M | $ -6.15M | $ -5.34M |
Investing Cash Flow | $ 8.94M | $ -17.97M | $ -119.01M | $ -9.81M | $ -3.98M |
Financing Cash Flow | $ -2.42M | $ 7.62M | $ 179.22M | $ 20.09M | $ 7.97M |