Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.57B | $ 1.15B | $ 417.73M | $ 351.59M | $ 370.79M |
Gross Profit | $ 551.88M | $ 390.90M | $ 219.24M | $ 186.54M | $ 197.35M |
Operating Income | $ 42.99M | $ 41.79M | $ 4.45M | $ 14.74M | $ 4.38M |
EBITDA | $ 104.36M | $ 82.42M | $ 30.68M | $ 28.14M | $ 16.17M |
Net Income | $ -8.97M | $ 7.41M | $ 9.41M | $ 15.11M | $ 7.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 83.93M | $ 24.55M | $ 4.18M | $ 28.39M | $ 5.50M |
Total Assets | $ 1.55B | $ 1.22B | $ 256.16M | $ 256.30M | $ 204.43M |
Total Debt | $ 649.05M | $ 461.97M | $ 27.21M | $ 10.31M | $ 15.61M |
Net Debt | $ 565.12M | $ 437.42M | $ 23.03M | $ -18.09M | $ 10.11M |
Total Liabilities | $ 888.73M | $ 652.62M | $ 123.15M | $ 133.88M | $ 96.43M |
Stockholders' Equity | $ 661.60M | $ 563.00M | $ 133.01M | $ 122.42M | $ 108.00M |
Cash Flow | |||||
Free Cash Flow | $ 77.61M | $ -31.13M | $ -2.74M | $ 30.84M | $ 7.17M |
Operating Cash Flow | $ 102.29M | $ -11.03M | $ 5.45M | $ 32.53M | $ 9.20M |
Investing Cash Flow | $ -278.52M | $ -126.69M | $ -41.19M | $ -3.99M | $ -2.03M |
Financing Cash Flow | $ 250.41M | $ 148.46M | $ 10.66M | $ -5.77M | $ -13.89M |