Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ -322.00 |
Operating Income | $ -12.51B | $ -8.04M | $ -9.67M | $ -7.86M | $ -3.17M |
EBITDA | $ -12.51B | $ 247.22K | $ 0.00 | $ -7.86M | $ -3.17M |
Net Income | $ -12.29B | $ -7.79M | $ -9.61M | $ -7.95M | $ -3.43M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.16B | $ 7.44M | $ 6.24M | $ 10.80M | $ 530.40K |
Total Assets | $ 3.53B | $ 7.98M | $ 6.94M | $ 11.62M | $ 605.45K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 3.55M |
Net Debt | $ -3.16B | $ -7.44M | $ -6.24M | $ -10.80M | $ 3.02M |
Total Liabilities | $ 1.97B | $ 1.62M | $ 922.63K | $ 1.52M | $ 3.78M |
Stockholders' Equity | $ 1.56B | $ 6.36M | $ 6.02M | $ 10.11M | $ -28.08M |
Cash Flow | |||||
Free Cash Flow | $ -11.16B | $ -6.41M | $ -8.83M | $ -5.69M | $ -4.03M |
Operating Cash Flow | $ -11.16B | $ -6.41M | $ -8.83M | $ -5.69M | $ -4.03M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 6.89B | $ 7.61M | $ 4.28M | $ 15.96M | $ 2.57M |