Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.35M | $ 27.66M | $ 20.51M | $ 7.58M | $ 7.56M |
Gross Profit | $ 5.98M | $ 9.65M | $ 3.96M | $ 2.51M | $ 2.60M |
Operating Income | $ -56.19M | $ -56.81M | $ -76.49M | $ -29.90M | $ -17.70M |
EBITDA | $ -54.38M | $ -56.81M | $ -73.12M | $ -29.71M | $ -17.52M |
Net Income | $ -59.43M | $ -62.19M | $ -76.76M | $ -28.99M | $ -17.77M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 36.80M | $ 49.36M | $ 35.81M | $ 28.59M | $ 20.39M |
Total Assets | $ 96.39M | $ 119.19M | $ 100.77M | $ 35.41M | $ 24.57M |
Total Debt | $ 29.54M | $ 28.05M | $ 287.00K | $ 532.00K | $ 772.00K |
Net Debt | $ -7.26M | $ -21.31M | $ -35.52M | $ -28.06M | $ -19.62M |
Total Liabilities | $ 38.24M | $ 39.19M | $ 15.22M | $ 7.26M | $ 5.67M |
Stockholders' Equity | $ 58.14M | $ 80.00M | $ 85.55M | $ 28.15M | $ 18.89M |
Cash Flow | |||||
Free Cash Flow | $ -30.96M | $ -48.42M | $ -50.67M | $ -17.85M | $ -15.82M |
Operating Cash Flow | $ -30.38M | $ -47.84M | $ -50.41M | $ -17.74M | $ -15.72M |
Investing Cash Flow | $ -547.00K | $ -573.00K | $ -8.13M | $ -1.62M | $ -113.00K |
Financing Cash Flow | $ 18.25M | $ 61.94M | $ 65.77M | $ 27.55M | $ 25.25M |