Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.07B | $ 1.00B | $ 567.13M | $ 299.49M | $ 938.09M |
Gross Profit | $ 293.11M | $ 360.87M | $ 134.34M | $ -41.14M | $ 299.73M |
Operating Income | $ 261.06M | $ 164.11M | $ -29.10M | $ -196.57M | $ 102.18M |
EBITDA | $ 263.33M | $ 272.96M | $ 73.86M | $ -202.51M | $ 220.29M |
Net Income | $ 86.34M | $ 109.33M | $ -195.41M | $ -396.03M | $ 183.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 121.59M | $ 67.56M | $ 38.62M | $ 111.80M | $ 122.52M |
Total Assets | $ 3.24B | $ 3.21B | $ 2.97B | $ 3.15B | $ 3.43B |
Total Debt | $ 1.29B | $ 1.30B | $ 1.18B | $ 1.15B | $ 1.19B |
Net Debt | $ 1.17B | $ 1.23B | $ 1.14B | $ 1.04B | $ 1.07B |
Total Liabilities | $ 1.59B | $ 1.61B | $ 1.44B | $ 1.43B | $ 1.50B |
Stockholders' Equity | $ 1.64B | $ 1.59B | $ 1.52B | $ 1.71B | $ 1.91B |
Cash Flow | |||||
Free Cash Flow | $ 118.55M | $ -43.36M | $ -49.44M | $ -173.32M | $ -5.97M |
Operating Cash Flow | $ 237.56M | $ 206.24M | $ -2.31M | $ -83.69M | $ 193.29M |
Investing Cash Flow | $ -120.85M | $ -248.60M | $ -62.20M | $ -78.97M | $ -65.73M |
Financing Cash Flow | $ -56.73M | $ 74.03M | $ 5.17M | $ 117.71M | $ -39.37M |