Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 157.11M | $ 88.04M | $ 38.14M | $ 12.48M | $ 6.27M |
Gross Profit | $ 37.57M | $ 28.00M | $ 18.43M | $ 5.17M | $ 1.73M |
Operating Income | $ -2.19M | $ 6.66M | $ 4.38M | $ 526.30K | $ -872.47K |
EBITDA | $ 473.00K | $ 9.85M | $ 6.34M | $ 457.44K | $ 0.00 |
Net Income | $ -2.19M | $ 2.92M | $ -1.51M | $ -908.19K | $ -883.77K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.12M | $ 4.05M | $ 4.68M | $ 1.61M | $ 882.29K |
Total Assets | $ 70.67M | $ 56.81M | $ 36.00M | $ 30.70M | $ 4.22M |
Total Debt | $ 30.95M | $ 24.56M | $ 20.82M | $ 13.37M | $ 1.25M |
Net Debt | $ 25.84M | $ 20.51M | $ 16.13M | $ 11.76M | $ 371.11K |
Total Liabilities | $ 74.35M | $ 53.01M | $ 36.37M | $ 28.33M | $ 5.49M |
Stockholders' Equity | $ 543.00K | $ 3.79M | $ -374.86K | $ 2.37M | $ -1.27M |
Cash Flow | |||||
Free Cash Flow | $ 2.38M | $ 1.44M | $ 3.75M | $ -574.53K | $ 210.24K |
Operating Cash Flow | $ 2.56M | $ 2.13M | $ 3.75M | $ -574.53K | $ 210.24K |
Investing Cash Flow | $ -178.00K | $ -687.96K | $ 0.00 | $ -10.99M | $ 0.00 |
Financing Cash Flow | $ -1.31M | $ -2.08M | $ -678.72K | $ 12.29M | $ 43.00K |