Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.31B | $ 4.61B | $ 1.68B | $ 675.60M | $ 349.99M |
Gross Profit | $ 920.65M | $ 3.41B | $ 1.10B | $ 233.99M | $ 80.10M |
Operating Income | $ 783.43M | $ 3.04B | $ 1.05B | $ 120.08M | $ 47.48M |
EBITDA | $ 932.32M | $ 3.15B | $ 1.13B | $ 188.76M | $ 95.70M |
Net Income | $ 429.55M | $ 1.82B | $ 748.92M | $ 129.19M | $ 29.52M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.04B | $ 3.53B | $ 1.00B | $ 76.60M | $ 51.84M |
Total Assets | $ 7.43B | $ 7.59B | $ 3.34B | $ 1.24B | $ 1.20B |
Total Debt | $ 0.00 | $ 20.69M | $ 0.00 | $ 243.09M | $ 381.46M |
Net Debt | $ -3.04B | $ -3.50B | $ -723.97M | $ 166.49M | $ 329.62M |
Total Liabilities | $ 978.58M | $ 948.24M | $ 672.53M | $ 440.23M | $ 634.20M |
Stockholders' Equity | $ 4.76B | $ 4.85B | $ 2.17B | $ 767.12M | $ 566.64M |
Cash Flow | |||||
Free Cash Flow | $ 429.20M | $ 1.22B | $ 130.16M | $ 91.41M | $ -104.64M |
Operating Cash Flow | $ 1.62B | $ 2.47B | $ 639.10M | $ 209.70M | $ 180.99M |
Investing Cash Flow | $ -1.20B | $ -1.00B | $ -782.00M | $ -118.49M | $ -261.83M |
Financing Cash Flow | $ -795.40M | $ 1.47B | $ 736.23M | $ -95.47M | $ 102.33M |