Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | C$ 1.89M | C$ 1.73M | C$ 1.33M | C$ 916.30K | C$ 2.14M |
Gross Profit | C$ 440.78K | C$ 461.67K | C$ 280.01K | C$ 258.88K | C$ 894.68K |
EBIT | C$ -200.19K | C$ -7.09M | C$ -1.87M | C$ -4.27M | C$ -5.45M |
EBITDA | C$ -58.02K | C$ -6.95M | C$ -1.72M | C$ -4.66M | C$ -5.30M |
Net Income Common Stockholders | C$ -200.19K | C$ -7.09M | C$ -1.86M | C$ -4.19M | C$ -5.45M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | C$ 4.00M | C$ 5.29M | C$ 4.34M | C$ 3.09M | C$ 2.46M |
Total Assets | C$ 8.53M | C$ 9.90M | C$ 8.99M | C$ 8.33M | C$ 9.14M |
Total Debt | C$ 523.86K | C$ 620.21K | C$ 711.22K | C$ 875.08K | C$ 975.41K |
Net Debt | C$ -3.47M | C$ -4.67M | C$ -3.63M | C$ -2.22M | C$ -1.48M |
Total Liabilities | C$ 4.17M | C$ 12.52M | C$ 7.31M | C$ 7.92M | C$ 5.21M |
Stockholders Equity | C$ 4.36M | C$ -2.62M | C$ 1.68M | C$ 407.72K | C$ 3.93M |
Cash Flow | - | ||||
Free Cash Flow | C$ -3.20M | C$ -3.80M | C$ -2.58M | C$ 705.90K | C$ -3.99M |
Operating Cash Flow | C$ -3.20M | C$ -3.76M | C$ -2.65M | C$ 342.49K | C$ -3.72M |
Investing Cash Flow | C$ 12.98K | C$ -39.72K | C$ 76.05K | C$ -80.00K | C$ -261.05K |
Financing Cash Flow | C$ 1.89M | C$ 4.75M | C$ 3.83M | C$ 360.27K | C$ -286.71K |