Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -47.25K | C$ -26.13K | C$ -20.79K | C$ -1.57K | - |
Operating Income | C$ -1.03M | C$ -805.24K | C$ -1.56M | C$ -2.21M | C$ -463.32K |
EBITDA | C$ -1.01M | C$ -777.48K | C$ -1.53M | C$ -2.21M | C$ -460.43K |
Net Income | C$ -1.00M | C$ -810.24K | C$ -1.56M | C$ -5.43M | C$ -551.59K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 2.68M | C$ 2.42M | C$ 197.08K | C$ 124.58K | C$ 110.81K |
Total Assets | C$ 8.88M | C$ 8.63M | C$ 6.32M | C$ 5.36M | C$ 4.90M |
Total Debt | C$ 0.00 | C$ 2.78K | C$ 30.14K | C$ 16.51K | C$ 503.56K |
Net Debt | C$ -2.68M | C$ -2.42M | C$ -166.94K | C$ -108.07K | C$ 392.76K |
Total Liabilities | C$ 109.52K | C$ 110.06K | C$ 115.79K | C$ 303.55K | C$ 651.27K |
Stockholders' Equity | C$ 8.77M | C$ 8.52M | C$ 6.20M | C$ 5.06M | C$ 4.25M |
Cash Flow | |||||
Free Cash Flow | C$ -661.54K | C$ -933.53K | C$ -1.10M | C$ -1.38M | C$ -740.40K |
Operating Cash Flow | C$ -661.54K | C$ -785.74K | C$ -848.32K | C$ -1.15M | C$ -588.71K |
Investing Cash Flow | C$ 0.00 | C$ -147.80K | C$ -254.53K | C$ 610.82K | C$ -151.69K |
Financing Cash Flow | C$ 918.82K | C$ 3.16M | C$ 1.18M | C$ 553.97K | C$ 850.87K |