Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 14.85M | $ 17.58M | $ 27.10M | $ 24.32M | $ 19.17M |
Gross Profit | $ 3.12M | $ 3.66M | $ 10.14M | $ 9.16M | $ 2.39M |
Operating Income | $ -7.53M | $ -9.55M | $ 401.98K | $ 1.86M | $ -7.22M |
EBITDA | $ -2.39M | $ -5.21M | $ 4.27M | $ 5.71M | $ -4.95M |
Net Income | $ -6.06M | $ -7.20M | $ 3.24M | $ 1.51M | $ -8.44M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.96M | $ 4.48M | $ 16.66M | $ 5.46M | $ 4.78M |
Total Assets | $ 99.20M | $ 97.87M | $ 100.80M | $ 93.85M | $ 63.55M |
Total Debt | $ 18.78M | $ 18.47M | $ 8.10M | $ 11.36M | $ 6.61M |
Net Debt | $ 11.82M | $ 13.98M | $ -8.50M | $ 6.44M | $ 5.39M |
Total Liabilities | $ 22.79M | $ 21.53M | $ 12.32M | $ 28.94M | $ 12.04M |
Stockholders' Equity | $ 76.41M | $ 76.34M | $ 88.18M | $ 64.37M | $ 50.89M |
Cash Flow | |||||
Free Cash Flow | $ -2.71M | $ -10.42M | $ -9.10M | $ -10.69M | $ -11.66M |
Operating Cash Flow | $ 813.83K | $ -8.90M | $ 6.16M | $ 3.75M | $ -2.21M |
Investing Cash Flow | $ -3.44M | $ -1.46M | $ -14.74M | $ -11.25M | $ -2.46M |
Financing Cash Flow | $ 5.21M | $ -1.07M | $ 20.87M | $ 11.05M | $ 3.04M |