Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.30T | ¥ 1.24T | ¥ 1.09T | ¥ 939.24B | ¥ 1.05T |
Gross Profit | ¥ 1.14T | ¥ 1.12T | ¥ 976.58B | ¥ 835.04B | ¥ 939.38B |
Operating Income | ¥ 128.73B | ¥ 194.43B | ¥ 150.95B | ¥ 103.04B | ¥ 97.33B |
EBITDA | ¥ 139.50B | ¥ 241.90B | ¥ 302.49B | ¥ -32.61B | ¥ 73.78B |
Net Income | ¥ -10.71B | ¥ 59.85B | ¥ 108.39B | ¥ -152.29B | ¥ -72.91B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 390.68B | ¥ 622.47B | ¥ 743.00B | ¥ 542.85B | ¥ 429.91B |
Total Assets | ¥ 3.63T | ¥ 3.74T | ¥ 3.72T | ¥ 3.38T | ¥ 3.80T |
Total Debt | ¥ 713.46B | ¥ 532.43B | ¥ 579.19B | ¥ 584.81B | ¥ 623.93B |
Net Debt | ¥ 322.79B | ¥ -71.31B | ¥ -144.35B | ¥ 54.12B | ¥ 209.87B |
Total Liabilities | ¥ 2.72T | ¥ 2.79T | ¥ 2.81T | ¥ 2.56T | ¥ 2.74T |
Stockholders' Equity | ¥ 841.65B | ¥ 880.27B | ¥ 845.03B | ¥ 756.87B | ¥ 974.98B |
Cash Flow | |||||
Free Cash Flow | ¥ 46.38B | ¥ 62.37B | ¥ 118.68B | ¥ 66.84B | ¥ 47.71B |
Operating Cash Flow | ¥ 75.27B | ¥ 80.90B | ¥ 139.72B | ¥ 88.31B | ¥ 79.96B |
Investing Cash Flow | ¥ -146.30B | ¥ -24.35B | ¥ 262.23B | ¥ 137.01B | ¥ -76.05B |
Financing Cash Flow | ¥ -153.68B | ¥ -188.19B | ¥ -232.19B | ¥ -96.62B | ¥ -7.80B |