Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 330.53M | $ 108.46M | $ 48.66M | $ 335.66M |
Gross Profit | $ 0.00 | $ 313.81M | $ 101.43M | $ 43.05M | $ 123.04M |
Operating Income | $ -487.34M | $ -196.70M | $ -340.74M | $ -295.75M | $ 62.72M |
EBITDA | $ -487.34M | $ -179.97M | $ -330.36M | $ -287.16M | $ 62.72M |
Net Income | $ -422.77M | $ -145.22M | $ -325.99M | $ -290.58M | $ 71.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 832.33M | $ 1.03B | $ 1.34B | $ 865.41M | $ 1.47B |
Total Assets | $ 1.37B | $ 1.15B | $ 1.46B | $ 1.40B | $ 1.60B |
Total Debt | $ 42.29M | $ 52.24M | $ 60.35M | $ 58.55M | $ 64.17M |
Net Debt | $ -132.67M | $ -74.86M | $ -157.69M | $ -234.92M | $ -442.97M |
Total Liabilities | $ 144.50M | $ 122.96M | $ 417.81M | $ 441.87M | $ 453.75M |
Stockholders' Equity | $ 1.23B | $ 1.03B | $ 1.04B | $ 962.29M | $ 1.15B |
Cash Flow | |||||
Free Cash Flow | $ -363.61M | $ -370.93M | $ -262.55M | $ -219.89M | $ 413.06M |
Operating Cash Flow | $ -347.69M | $ -357.99M | $ -244.72M | $ -211.39M | $ 416.15M |
Investing Cash Flow | $ -88.76M | $ 249.31M | $ -141.39M | $ -21.63M | $ -623.21M |
Financing Cash Flow | $ 484.30M | $ 17.82M | $ 310.67M | $ 19.35M | $ 634.75M |