Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
56.41B | 55.59B | 44.47B | 47.36B | 46.46B |
Gross Profit | ||||
56.41B | 56.52B | 44.47B | 47.36B | 46.46B |
EBIT | ||||
0.00 | 26.71B | 48.96B | 16.57B | 6.30B |
EBITDA | ||||
0.00 | 31.82B | 0.00 | 0.00 | 0.00 |
Net Income Common Stockholders | ||||
23.63B | 21.26B | -5.07B | 12.92B | 4.59B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
189.02B | 277.85B | 198.48B | 326.81B | 352.16B |
Total Assets | ||||
3.72T | 3.77T | 3.76T | 3.94T | 4.11T |
Total Debt | ||||
0.00 | 1.10T | 1.03T | 1.17T | 1.17T |
Net Debt | ||||
-189.02B | -277.85B | 828.54B | 842.84B | 820.91B |
Total Liabilities | ||||
3.54T | 3.60T | 3.60T | 3.76T | 3.94T |
Stockholders Equity | ||||
175.69B | 175.74B | 160.32B | 176.70B | 168.68B |
Cash Flow | Free Cash Flow | |||
-94.73B | 140.12B | -110.74B | -39.13B | 185.23B |
Operating Cash Flow | ||||
-92.47B | 141.50B | -109.36B | -37.56B | 186.51B |
Investing Cash Flow | ||||
-2.23B | -1.33B | 650.00M | -1.56B | -1.26B |
Financing Cash Flow | ||||
-30.68B | -7.89B | -18.44B | -1.40B | 18.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $57.37B | 13.79 | 11.02% | 2.29% | 17.56% | 46.36% | |
79 Outperform | $639.44B | 11.58 | 17.28% | 2.10% | 17.07% | 21.78% | |
77 Outperform | $27.15B | 8.11 | 13.59% | 6.97% | -4.46% | 12.79% | |
68 Neutral | $17.66B | 9.27 | 16.32% | 3.31% | 29.42% | 92.95% | |
66 Neutral | $118.67B | 10.61 | 6.04% | 3.50% | 8.20% | 49.26% | |
66 Neutral | $23.89B | 10.08 | 10.93% | 3.50% | 20.53% | 49.80% | |
63 Neutral | $14.39B | 9.81 | 8.95% | 4.37% | 16.38% | -11.64% |