Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 136.73B | ¥ 134.91B | ¥ 130.87B | ¥ 136.97B | ¥ 121.39B |
Gross Profit | ¥ 60.99B | ¥ 64.09B | ¥ 65.94B | ¥ 74.93B | ¥ 62.78B |
Operating Income | ¥ 661.00M | ¥ 4.20B | ¥ 11.46B | ¥ 22.50B | ¥ -45.68B |
EBITDA | ¥ -18.44B | ¥ 17.45B | ¥ 20.89B | ¥ 34.82B | ¥ -28.66B |
Net Income | ¥ -28.68B | ¥ 8.86B | ¥ 30.53B | ¥ 25.63B | ¥ -49.17B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 71.80B | ¥ 98.01B | ¥ 78.53B | ¥ 98.31B | ¥ 75.83B |
Total Assets | ¥ 335.71B | ¥ 348.94B | ¥ 340.57B | ¥ 327.12B | ¥ 255.74B |
Total Debt | ¥ 44.51B | ¥ 45.16B | ¥ 28.27B | ¥ 27.14B | ¥ 12.84B |
Net Debt | ¥ -26.89B | ¥ -52.58B | ¥ -50.03B | ¥ -70.16B | ¥ -60.70B |
Total Liabilities | ¥ 115.68B | ¥ 114.95B | ¥ 95.66B | ¥ 98.46B | ¥ 68.42B |
Stockholders' Equity | ¥ 209.20B | ¥ 221.63B | ¥ 240.63B | ¥ 223.71B | ¥ 180.49B |
Cash Flow | |||||
Free Cash Flow | ¥ -21.39B | ¥ 3.23B | ¥ 11.94B | ¥ 20.69B | ¥ -1.31B |
Operating Cash Flow | ¥ -10.84B | ¥ 10.81B | ¥ 18.38B | ¥ 29.97B | ¥ 12.95B |
Investing Cash Flow | ¥ -12.63B | ¥ 12.45B | ¥ -19.92B | ¥ -8.64B | ¥ -8.71B |
Financing Cash Flow | ¥ -4.10B | ¥ -4.93B | ¥ -18.55B | ¥ 6.61B | ¥ -32.15B |