Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.76M | $ 2.21M | $ 2.78M | $ 22.11M | $ 15.09M |
Gross Profit | $ -2.90M | $ -4.66M | $ -3.55M | $ 6.44M | $ 2.19M |
Operating Income | $ -25.06M | $ -32.07M | $ -31.68M | $ -30.00M | $ -40.35M |
EBITDA | $ -23.58M | $ -30.63M | $ -33.51M | $ -25.07M | $ -37.02M |
Net Income | $ -26.48M | $ -45.83M | $ -49.39M | $ -27.51M | $ -39.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.11M | $ 23.25M | $ 6.75M | $ 8.81M | $ 19.27M |
Total Assets | $ 10.93M | $ 38.30M | $ 30.87M | $ 47.84M | $ 58.36M |
Total Debt | $ 342.56K | $ 692.43K | $ 4.21M | $ 4.08M | $ 2.58M |
Net Debt | $ -738.80K | $ -22.56M | $ -2.54M | $ -4.73M | $ -16.69M |
Total Liabilities | $ 11.58M | $ 12.42M | $ 27.37M | $ 14.84M | $ 11.67M |
Stockholders' Equity | $ -650.76K | $ 25.88M | $ 3.50M | $ 33.00M | $ 46.69M |
Cash Flow | |||||
Free Cash Flow | $ -26.58M | $ -39.01M | $ -21.60M | $ -22.75M | $ -36.19M |
Operating Cash Flow | $ -25.90M | $ -37.79M | $ -20.90M | $ -19.89M | $ -32.66M |
Investing Cash Flow | $ 3.48M | $ 282.74K | $ -946.21K | $ -2.87M | $ -3.54M |
Financing Cash Flow | $ 285.00K | $ 53.94M | $ 19.89M | $ 12.29M | $ 37.13M |