Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -1.43M | $ 3.61M | $ 1.51M | $ 257.62K | $ 581.30K |
Operating Income | $ -3.66M | $ 1.53M | $ -485.83K | $ -1.84M | $ -2.93M |
EBITDA | $ -4.87M | $ 836.54K | $ -1.23M | $ -1.71M | $ -1.92M |
Net Income | $ -5.64M | $ -209.22K | $ -2.56M | $ -3.09M | $ -3.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 4.07M | $ 8.02M | $ 9.00M | $ 9.15M | $ 9.02M |
Total Debt | $ 8.58M | $ 6.82M | $ 7.02M | $ 10.14M | $ 8.12M |
Net Debt | $ 8.55M | $ 6.32M | $ 6.64M | $ 9.88M | $ 8.09M |
Total Liabilities | $ 13.13M | $ 10.42M | $ 11.23M | $ 13.44M | $ 11.48M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -529.69K | $ 305.59K | $ -177.83K | $ -1.41M | $ -1.23M |
Operating Cash Flow | $ -1.47M | $ 377.96K | $ 274.99K | $ -1.41M | $ -1.23M |
Investing Cash Flow | |||||
Financing Cash Flow |