Jun 08 | Mar 08 | Dec 07 | Sep 07 | Jun 07 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 9.64M | $ 9.86M | $ 9.98M | $ 10.92M | $ 10.66M |
Gross Profit | $ 331.00K | $ 2.52M | $ 2.58M | $ 2.82M | $ 3.40M |
EBIT | $ -4.42M | $ -729.00K | $ -624.00K | $ 11.52M | $ 151.00K |
EBITDA | $ -4.42M | $ -545.00K | $ -469.00K | $ 11.71M | $ 369.00K |
Net Income Common Stockholders | $ -4.92M | $ -1.10M | $ -1.07M | $ -401.00K | $ -372.00K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 689.00K | $ 450.00K | $ 1.24M | $ 549.00K | $ 533.00K |
Total Assets | $ 23.99M | $ 24.08M | $ 24.63M | $ 25.60M | $ 25.85M |
Total Debt | $ 12.93M | $ 10.65M | $ 9.32M | $ 9.46M | $ 8.60M |
Net Debt | $ 12.24M | $ 10.20M | $ 8.08M | $ 8.91M | $ 8.07M |
Total Liabilities | $ 21.38M | $ 16.57M | $ 16.00M | $ 15.94M | $ 17.34M |
Stockholders Equity | $ 2.61M | $ 7.51M | $ 8.63M | $ 9.66M | $ 8.50M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.76M | $ -1.56M | $ 1.02M | $ -542.00K | $ -302.00K |
Operating Cash Flow | $ -1.75M | $ -1.49M | $ 1.04M | $ -515.00K | $ -267.00K |
Investing Cash Flow | $ -5.00K | $ -65.00K | $ -15.00K | $ -27.00K | $ -35.00K |
Financing Cash Flow | $ 2.01M | $ 826.00K | $ -328.00K | $ 524.00K | $ 317.00K |