Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
745.97M | 650.35M | 418.93M | 244.12M | 104.14M | Gross Profit |
294.67M | 276.86M | 202.17M | 130.44M | 60.08M | EBIT |
140.50M | 179.66M | 127.91M | 83.84M | 30.95M | EBITDA |
157.90M | 184.21M | 153.10M | 90.79M | 32.48M | Net Income Common Stockholders |
120.42M | 148.96M | 108.68M | 77.88M | 28.18M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
554.49M | 638.84M | 469.39M | 337.20M | 52.00M | Total Assets |
1.17B | 1.08B | 826.30M | 583.01M | 200.47M | Total Debt |
54.45M | 3.96M | 4.08M | 8.94M | 218.00K | Net Debt |
-370.72M | -218.85M | -464.01M | -327.25M | -43.47M | Total Liabilities |
682.34M | 629.31M | 426.68M | 302.71M | 155.42M | Stockholders Equity |
488.89M | 455.03M | 399.63M | 280.32M | 45.05M |
Cash Flow | Free Cash Flow | |||
-34.49M | 275.23M | 142.10M | 60.47M | 84.60M | Operating Cash Flow |
-32.78M | 293.45M | 154.45M | 108.49M | 88.49M | Investing Cash Flow |
-17.75M | -84.67M | 4.30M | -37.94M | 3.65M | Financing Cash Flow |
-68.59M | -133.87M | -27.33M | 153.75M | -15.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $2.69B | 6.57 | 15.39% | ― | 8.26% | 20.41% | |
76 Outperform | $111.09B | 55.05 | 51.50% | ― | 43.56% | 91.72% | |
74 Outperform | $70.10B | 17.50 | 20.00% | ― | 7.10% | 4.45% | |
73 Outperform | $37.99B | 12.98 | 14.50% | ― | 10.06% | 38060.98% | |
63 Neutral | $2.76B | 19.44 | 26.10% | ― | 33.84% | 0.29% | |
63 Neutral | $3.36B | 8.73 | -9.48% | ― | -8.52% | -180.71% | |
58 Neutral | $21.67B | 10.60 | -18.43% | 2.42% | 4.66% | -24.45% |