Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 192.38B | ¥ 140.79B | ¥ 173.83B | ¥ 141.74B | ¥ 154.79B |
Gross Profit | ¥ 22.03B | ¥ 24.99B | ¥ 16.96B | ¥ 15.91B | ¥ 15.12B |
Operating Income | ¥ -5.74B | ¥ -17.82B | ¥ -45.65B | ¥ -13.79B | ¥ -8.01B |
EBITDA | ¥ 4.99B | ¥ -18.44B | ¥ -39.61B | ¥ -7.32B | ¥ -6.00B |
Net Income | ¥ 493.51M | ¥ -23.78B | ¥ -49.33B | ¥ -10.61B | ¥ -9.73B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 47.61B | ¥ 38.40B | ¥ 56.77B | ¥ 56.77B | ¥ 54.15B |
Total Assets | ¥ 143.83B | ¥ 131.21B | ¥ 153.00B | ¥ 147.27B | ¥ 144.72B |
Total Debt | ¥ 9.70B | ¥ 6.35B | ¥ 9.69B | ¥ 9.13B | ¥ 2.76B |
Net Debt | ¥ -17.61B | ¥ -14.51B | ¥ -33.74B | ¥ -10.24B | ¥ -10.03B |
Total Liabilities | ¥ 30.78B | ¥ 21.79B | ¥ 27.55B | ¥ 30.12B | ¥ 17.56B |
Stockholders' Equity | ¥ 97.79B | ¥ 95.28B | ¥ 112.05B | ¥ 113.62B | ¥ 126.98B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.30B | ¥ -12.11B | ¥ -20.03B | ¥ -4.66B | ¥ -807.84M |
Operating Cash Flow | ¥ 7.64B | ¥ -9.55B | ¥ -13.41B | ¥ 1.14B | ¥ 1.44B |
Investing Cash Flow | ¥ -4.48B | ¥ -11.03B | ¥ 1.15B | ¥ -1.95B | ¥ -6.15B |
Financing Cash Flow | ¥ 3.54B | ¥ -3.55B | ¥ 35.19B | ¥ 9.27B | ¥ 2.95B |