Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 28.25M | $ 37.01M | $ 21.41M | $ 10.51M | $ 10.44M |
Gross Profit | $ 5.76M | $ 2.32M | $ 5.66M | $ 4.06M | $ 3.23M |
Operating Income | $ -22.24M | $ -29.73M | $ -14.76M | $ -7.66M | $ -12.03M |
EBITDA | $ -20.11M | $ -16.66M | $ 26.38M | $ -2.00M | $ -9.57M |
Net Income | $ -25.69M | $ -6.11M | $ 25.47M | $ -1.42M | $ -9.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 680.55K | $ 3.53M | $ 32.01M | $ 4.36M | $ 359.69K |
Total Assets | $ 47.03M | $ 56.67M | $ 82.99M | $ 20.80M | $ 8.92M |
Total Debt | $ 9.92M | $ 1.78M | $ 2.18M | $ 996.75K | $ 2.03M |
Net Debt | $ 9.24M | $ -1.75M | $ -29.83M | $ -3.37M | $ 1.67M |
Total Liabilities | $ 35.58M | $ 20.33M | $ 27.13M | $ 6.44M | $ 15.23M |
Stockholders' Equity | $ 10.78M | $ 35.89M | $ 55.81M | $ 14.36M | $ -6.32M |
Cash Flow | |||||
Free Cash Flow | $ -10.13M | $ -20.77M | $ -25.44M | $ -13.97M | $ -1.39M |
Operating Cash Flow | $ -9.89M | $ -18.58M | $ -17.83M | $ -13.27M | $ -1.12M |
Investing Cash Flow | $ -240.71K | $ -2.94M | $ -19.12M | $ -1.50M | $ -266.14K |
Financing Cash Flow | $ 7.38M | $ -6.95M | $ 64.60M | $ 18.78M | $ -1.85M |