Mar 18 | Dec 17 | Mar 17 | Dec 16 | Sep 16 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 1.27M | $ 1.16M | $ 776.54K | $ 951.20K | $ 473.23K |
Gross Profit | $ 567.54K | $ 312.39K | $ 35.84K | $ 198.41K | $ -62.03K |
EBIT | $ 289.70K | $ 64.94K | $ -287.61K | $ -188.83K | $ -379.61K |
EBITDA | $ 299.16K | $ 64.94K | $ -278.15K | $ -179.37K | $ -370.15K |
Net Income Common Stockholders | $ 285.00K | $ 58.31K | $ -292.92K | $ -192.02K | $ -375.14K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 302.32K | $ 265.97K | $ 344.61K | $ 433.99K | $ 496.38K |
Total Assets | $ 3.64M | $ 3.60M | $ 3.68M | $ 3.70M | $ 3.75M |
Total Debt | $ 500.00K | $ 500.00K | $ 500.00K | $ 450.00K | $ 250.00K |
Net Debt | $ 197.68K | $ 234.03K | $ 155.39K | $ 16.01K | $ -246.38K |
Total Liabilities | $ 1.96M | $ 2.18M | $ 2.33M | $ 2.10M | $ 1.98M |
Stockholders Equity | $ 1.69M | $ 1.42M | $ 1.35M | $ 1.61M | $ 1.77M |
Cash Flow | - | ||||
Free Cash Flow | $ 36.35K | - | $ -139.39K | $ -262.38K | $ -301.40K |
Operating Cash Flow | $ 36.35K | - | $ -139.39K | $ -249.56K | $ -301.40K |
Investing Cash Flow | $ 0.00 | - | $ 0.00 | $ -12.83K | $ 0.00 |
Financing Cash Flow | $ 0.00 | - | $ 50.00K | $ 200.00K | $ 258.04K |