Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.85B | € 1.80B | € 1.62B | € 1.48B | € 1.73B |
Gross Profit | € 402.81M | € 338.50M | € 351.01M | € 284.91M | € 325.28M |
Operating Income | € 82.91M | € -42.23M | € 102.03M | € 27.74M | € 61.23M |
EBITDA | € 195.72M | € 62.83M | € 216.84M | € 144.07M | € 180.19M |
Net Income | € 39.31M | € -89.11M | € 55.73M | € -40.80M | € 4.07M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 131.58M | € 142.64M | € 127.20M | € 142.49M | € 157.09M |
Total Assets | € 2.01B | € 2.05B | € 2.09B | € 1.96B | € 2.15B |
Total Debt | € 449.94M | € 106.21M | € 90.57M | € 108.97M | € 62.60M |
Net Debt | € 336.23M | € -12.89M | € -19.33M | € -18.88M | € -72.85M |
Total Liabilities | € 1.10B | € 1.15B | € 1.11B | € 1.15B | € 1.26B |
Stockholders' Equity | € 843.13M | € 823.96M | € 903.73M | € 777.27M | € 854.24M |
Cash Flow | |||||
Free Cash Flow | € 30.73M | € 9.60M | € 68.19M | € 146.78M | € 166.26M |
Operating Cash Flow | € 129.70M | € 101.28M | € 156.11M | € 217.79M | € 277.58M |
Investing Cash Flow | € -90.15M | € -95.49M | € -73.04M | € -60.61M | € -84.45M |
Financing Cash Flow | € -39.73M | € 4.98M | € -106.80M | € -155.77M | € -103.79M |