Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.02B | $ 1.13B | $ 920.00M | $ 662.43M | $ 474.56M |
Gross Profit | $ 454.65M | $ 491.30M | $ 401.79M | $ 286.44M | $ 198.58M |
Operating Income | $ 210.79M | $ 265.80M | $ 212.36M | $ 127.33M | $ 58.04M |
EBITDA | $ 251.54M | $ 297.01M | $ 222.07M | $ 136.08M | $ 71.04M |
Net Income | $ 200.99M | $ 246.26M | $ 183.08M | $ 98.65M | $ 49.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 571.34M | $ 506.15M | $ 432.17M | $ 294.92M | $ 203.48M |
Total Assets | $ 1.35B | $ 1.28B | $ 1.01B | $ 753.24M | $ 624.62M |
Total Debt | $ 43.67M | $ 45.19M | $ 46.41M | $ 47.39M | $ 48.15M |
Net Debt | $ -79.84M | $ -122.11M | $ -139.18M | $ -247.53M | $ -155.33M |
Total Liabilities | $ 335.99M | $ 417.08M | $ 346.38M | $ 214.28M | $ 143.02M |
Stockholders' Equity | $ 1.01B | $ 864.88M | $ 667.26M | $ 538.96M | $ 481.60M |
Cash Flow | |||||
Free Cash Flow | $ 140.82M | $ 136.21M | $ 204.92M | $ 141.47M | $ 62.27M |
Operating Cash Flow | $ 140.82M | $ 156.87M | $ 215.61M | $ 150.19M | $ 69.70M |
Investing Cash Flow | $ -108.73M | $ -100.86M | $ -257.25M | $ -8.72M | $ -7.27M |
Financing Cash Flow | $ -71.19M | $ -68.27M | $ -65.48M | $ -52.45M | $ -2.39M |