Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 1.56B | $ 1.41B | $ 560.70M | $ 357.62M | $ 192.08M |
Operating Income | $ -17.85M | $ 179.20M | $ -324.99M | $ -376.85M | $ -369.01M |
EBITDA | $ 265.40M | $ 399.90M | $ -106.99M | $ -36.56M | $ -140.14M |
Net Income | $ 14.78M | $ 183.58M | $ -289.91M | $ -133.09M | $ -204.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 3.26B | $ 3.01B | $ 2.40B | $ 2.13B | $ 2.34B |
Total Debt | $ 522.03M | $ 298.21M | $ 597.94M | $ 79.39M | $ 219.62M |
Net Debt | $ -277.52M | $ -662.47M | $ 364.96M | $ -51.80M | $ -81.58M |
Total Liabilities | |||||
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 72.47M | $ 519.62M | $ -312.33M | $ -374.94M | $ -387.44M |
Operating Cash Flow | $ 247.05M | $ 607.98M | $ -172.39M | $ -234.83M | $ -197.96M |
Investing Cash Flow | |||||
Financing Cash Flow |