Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 5.77B | $ 5.47B | $ 5.59B | $ 5.06B | $ 4.62B |
Operating Income | $ 701.21M | $ 459.40M | $ 462.63M | $ 302.21M | $ 154.26M |
EBITDA | $ 1.46B | $ 1.19B | $ 1.14B | $ 945.96M | $ 846.19M |
Net Income | $ 585.71M | $ 395.22M | $ 371.69M | $ 353.54M | $ 278.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 12.23B | $ 12.13B | $ 12.25B | $ 11.57B | $ 11.05B |
Total Debt | $ 1.19B | $ 1.16B | $ 1.42B | $ 1.36B | $ 1.29B |
Net Debt | $ -1.87B | $ -1.81B | $ -1.14B | $ -1.10B | $ -1.55B |
Total Liabilities | $ 8.15B | $ 8.03B | $ 8.39B | $ 7.91B | $ 7.66B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 764.22M | $ 828.71M | $ 428.50M | $ 143.99M | $ 887.57M |
Operating Cash Flow | $ 1.22B | $ 1.28B | $ 1.08B | $ 788.98M | $ 1.35B |
Investing Cash Flow | |||||
Financing Cash Flow |