Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 40.55M | $ 30.92M | $ 2.11M | $ -352.00K | $ -56.78M |
Operating Income | $ 24.83M | $ 16.20M | $ -23.74M | $ -60.05M | $ -101.04M |
EBITDA | $ 28.38M | $ 19.82M | $ -37.12M | $ -150.70M | $ -940.27M |
Net Income | $ 9.03M | $ 6.42M | $ 108.95M | $ -229.75M | $ -1.15B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 311.24M | $ 290.65M | $ 253.37M | $ 365.73M | $ 531.05M |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 233.79M | $ 281.94M |
Net Debt | $ -16.80M | $ -3.15M | $ -4.85M | $ 209.66M | $ 220.22M |
Total Liabilities | $ 91.69M | $ 89.13M | $ 65.80M | $ 294.20M | $ 311.83M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -38.81M | $ -1.86M | $ -14.84M | $ -12.11M | $ -375.73M |
Operating Cash Flow | $ -38.73M | $ -760.00K | $ -12.95M | $ 16.40M | $ -171.22M |
Investing Cash Flow | |||||
Financing Cash Flow |