Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 727.32M | $ 855.44M | $ 603.41M | $ 524.62M | $ 612.06M |
Operating Income | $ 462.76M | $ 577.55M | $ 342.71M | $ 276.86M | $ 414.99M |
EBITDA | $ 706.85M | $ 790.70M | $ 717.00M | $ 432.10M | $ 438.41M |
Net Income | $ 325.83M | $ 399.66M | $ 354.90M | $ 81.11M | $ 104.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 8.57B | $ 8.18B | $ 7.09B | $ 6.10B | $ 6.02B |
Total Debt | $ 3.93B | $ 3.15B | $ 2.38B | $ 2.56B | $ 2.72B |
Net Debt | $ 3.09B | $ 2.40B | $ 1.79B | $ 1.86B | $ 1.73B |
Total Liabilities | $ 6.28B | $ 5.86B | $ 5.10B | $ 4.74B | $ 4.65B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -321.35M | $ -224.78M | $ -104.56M | $ 72.45M | $ 93.70M |
Operating Cash Flow | $ 350.25M | $ 486.15M | $ 772.30M | $ 708.28M | $ 780.43M |
Investing Cash Flow | |||||
Financing Cash Flow |