Dec 21 | Dec 20 | Dec 18 | Dec 17 | Dec 16 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 10.86M | $ 5.47M | $ 123.76K | $ 170.17K | $ 23.11K |
Operating Income | $ 5.28M | $ 2.12M | $ -1.94M | $ -2.28M | $ -934.66K |
EBITDA | $ 6.05M | $ 2.85M | $ -1.17M | $ -1.85M | $ -757.86K |
Net Income | $ 3.81M | $ 1.92M | $ -2.36M | $ -1.62M | $ -681.39K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 29.53M | $ 23.22M | $ 12.84M | $ 9.96M | $ 7.83M |
Total Debt | $ 0.00 | $ 405.48 | $ 59.57K | $ 74.18K | $ 229.27K |
Net Debt | $ -131.49K | $ -778.99K | $ -726.75K | $ 72.94K | $ -545.62K |
Total Liabilities | $ 5.13M | $ 2.66M | $ 7.11M | $ 3.86M | $ 2.56M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -677.52K | $ -2.19M | $ -3.83M | $ -4.05M | $ -1.20M |
Operating Cash Flow | $ -437.38K | $ -2.08M | $ -3.76M | $ -2.07M | $ -1.18M |
Investing Cash Flow | |||||
Financing Cash Flow |