Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 288.77M | $ 251.62M | $ 224.28M | $ 196.50M | $ 184.68M |
Operating Income | $ 284.56M | $ 251.22M | $ 212.83M | $ 191.83M | $ 166.37M |
EBITDA | $ 382.95M | $ 1.14B | $ 365.10M | $ 440.75M | $ 363.19M |
Net Income | $ 351.71M | $ 982.27M | $ 324.61M | $ 393.73M | $ 328.78M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 7.05B | $ 6.11B | $ 4.79B | $ 4.22B | $ 3.48B |
Total Debt | $ 2.45B | $ 2.24B | $ 2.16B | $ 1.89B | $ 1.74B |
Net Debt | $ 2.45B | $ 2.23B | $ 2.15B | $ 1.89B | $ 1.74B |
Total Liabilities | $ 2.71B | $ 2.53B | $ 2.39B | $ 2.07B | $ 1.87B |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 336.45M | $ 215.71M | $ 233.99M | $ 141.24M | $ 133.03M |
Operating Cash Flow | $ 350.50M | $ 223.35M | $ 240.27M | $ 151.94M | $ 141.95M |
Investing Cash Flow | |||||
Financing Cash Flow |