Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 894.28M | $ 588.91M | $ 158.90M | $ 171.05M | $ 276.31M |
Operating Income | $ 679.87M | $ 424.80M | $ 38.24M | $ 47.65M | $ 153.57M |
EBITDA | $ 810.08M | $ 530.97M | $ 101.52M | $ 91.55M | $ 175.83M |
Net Income | $ 577.92M | $ 342.77M | $ 32.67M | $ 19.11M | $ 68.54M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 2.08B | $ 1.51B | $ 1.03B | $ 1.05B | $ 1.00B |
Total Debt | $ 398.02M | $ 338.00M | $ 266.66M | $ 304.84M | $ 283.35M |
Net Debt | $ 62.19M | $ 230.10M | $ 165.98M | $ 225.79M | $ 223.39M |
Total Liabilities | $ 854.59M | $ 861.30M | $ 724.18M | $ 774.54M | $ 705.49M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 281.04M | $ 19.52M | $ 145.67M | $ 84.74M | $ 189.55M |
Operating Cash Flow | $ 486.42M | $ 120.01M | $ 206.09M | $ 144.42M | $ 232.19M |
Investing Cash Flow | |||||
Financing Cash Flow |