Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 86.79M | € 62.73M | € 44.63M | € 1.09M | € 536.75K |
Gross Profit | € 17.44M | € 22.85M | € 15.63M | € -24.00M | € -43.64M |
Operating Income | € 3.91M | € 647.16K | - | - | € 1.18M |
EBITDA | € 8.54M | € 3.59M | € 1.21M | € 22.71K | € 2.99M |
Net Income | € -3.27M | - | - | - | € 1.59M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 11.75M | € 12.75M | € 3.41M | € 302.82K | € 1.58M |
Total Assets | € 109.93M | € 62.80M | € 28.01M | € 17.88M | € 15.71M |
Total Debt | € 27.32M | € 12.45M | € 5.13M | € 5.31M | € 1.50M |
Net Debt | € 15.58M | € -274.32K | € 1.72M | € 5.01M | € -74.41K |
Total Liabilities | € 85.31M | € 42.30M | € 5.59M | € 6.39M | € 3.59M |
Stockholders' Equity | € 17.46M | € 17.84M | € 22.42M | € 11.49M | € 12.12M |
Cash Flow | |||||
Free Cash Flow | € -3.81M | € -2.27M | € 2.51M | € 1.43M | € -3.48M |
Operating Cash Flow | € 7.21M | € 277.87K | € 4.85M | € 484.71K | € -1.81M |
Investing Cash Flow | € -8.49M | - | - | € -3.76M | € -2.68M |
Financing Cash Flow | € 6.23M | € 6.34M | € 7.98M | € 2.00M | € 5.95M |