Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 281.00K | $ 13.62M | $ 1.73M | $ 1.85M | $ 3.83M |
Operating Income | $ -13.68M | $ -8.59M | $ -19.55M | $ -14.87M | $ -17.56M |
EBITDA | $ -12.59M | $ -9.03M | $ -17.82M | $ -12.71M | $ -16.72M |
Net Income | $ -14.36M | $ -10.17M | $ -18.99M | $ -13.96M | $ -17.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 16.40M | $ 34.17M | $ 42.46M | $ 52.95M | $ 31.26M |
Total Debt | $ 0.00 | $ 1.40M | $ 1.56M | $ 1.81M | $ 0.00 |
Net Debt | $ -14.82M | $ -27.62M | $ -34.64M | $ -43.96M | $ -25.04M |
Total Liabilities | $ 3.11M | $ 6.50M | $ 5.02M | $ 4.76M | $ 2.80M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -9.39M | $ -11.82M | $ -15.73M | $ -12.83M | $ -16.28M |
Operating Cash Flow | $ -9.38M | $ -11.79M | $ -15.69M | $ -12.70M | $ -16.16M |
Investing Cash Flow | |||||
Financing Cash Flow |