Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 806.92M | € 902.93M | € 869.58M | € 362.69M | € 271.65M |
Gross Profit | € 444.79M | € 590.41M | € 554.84M | € 244.12M | € 172.83M |
Operating Income | € -24.79M | € 186.51M | € 146.01M | € 70.77M | € 36.87M |
EBITDA | € -74.67M | € 280.46M | € 209.58M | € 94.23M | € 47.56M |
Net Income | € -200.42M | € 125.96M | € 95.41M | € 50.39M | € 25.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 108.71M | € 73.11M | € 121.89M | € 244.78M | € 149.74M |
Total Assets | € 1.26B | € 1.25B | € 1.12B | € 668.83M | € 401.70M |
Total Debt | € 87.10M | € 97.70M | € 78.04M | € 27.90M | € 8.92M |
Net Debt | € -21.61M | € 24.60M | € -43.85M | € -216.88M | € -140.82M |
Total Liabilities | € 1.02B | € 717.68M | € 623.73M | € 254.03M | € 142.27M |
Stockholders' Equity | € 239.47M | € 532.50M | € 498.76M | € 414.59M | € 258.00M |
Cash Flow | |||||
Free Cash Flow | € -120.38M | € -69.61M | € -74.32M | € 2.93M | € 13.57M |
Operating Cash Flow | € 20.38M | € 114.50M | € 232.86M | € 105.73M | € 69.85M |
Investing Cash Flow | € -166.54M | € -179.33M | € -372.97M | € -105.81M | € -58.98M |
Financing Cash Flow | € 180.99M | € 14.17M | € 19.89M | € 94.88M | € -114.00K |