Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | € 102.15M | € 85.81M | € 86.37M | € 54.44M | € 38.06M |
Gross Profit | € 26.59M | € 21.16M | € 16.90M | € 15.97M | € 15.43M |
EBIT | € 11.64M | € 8.49M | € 6.42M | € 6.77M | € 6.98M |
EBITDA | € 13.08M | € 9.87M | € 7.59M | € 7.94M | € 7.30M |
Net Income Common Stockholders | € 6.50M | € 3.54M | € 3.24M | € 3.89M | € 4.06M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | € 4.20M | € 3.09M | € 5.26M | € 11.80M | € 4.45M |
Total Assets | € 117.48M | € 119.26M | € 139.71M | € 104.38M | € 82.75M |
Total Debt | € 43.18M | € 57.09M | € 51.50M | € 14.67M | € 18.76M |
Net Debt | € 38.98M | € 54.00M | € 46.24M | € 2.87M | € 14.31M |
Total Liabilities | € 80.54M | € 90.82M | € 116.47M | € 88.51M | € 75.51M |
Stockholders Equity | € 36.94M | € 28.44M | € 23.24M | € 15.87M | € 7.24M |
Cash Flow | - | ||||
Free Cash Flow | € 1.05M | € -1.40M | € -8.14K | € 3.42M | - |
Operating Cash Flow | € 6.93M | € -332.00K | € -5.97K | € 8.60M | - |
Investing Cash Flow | € -5.79M | € -1.01M | € -2.51K | € -4.77M | - |
Financing Cash Flow | € -37.00K | € -832.00K | € 1.95K | € 3.52M | - |