Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 89.20B | ¥ 73.38B | ¥ 80.97B | ¥ 69.36B | ¥ 61.69B |
Gross Profit | ¥ 86.69B | ¥ 69.60B | ¥ 78.25B | ¥ 67.04B | ¥ 59.77B |
Operating Income | ¥ 15.30B | ¥ 3.16B | ¥ 9.88B | ¥ 9.23B | ¥ -823.00M |
EBITDA | ¥ 20.25B | ¥ 8.79B | ¥ 13.69B | ¥ 12.55B | ¥ 2.66B |
Net Income | ¥ 10.19B | ¥ 1.95B | ¥ 13.15B | ¥ 9.09B | ¥ 2.76B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 417.00B | ¥ 392.46B | ¥ 618.89B | ¥ 666.98B | ¥ 472.01B |
Total Assets | ¥ 1.40T | ¥ 1.06T | ¥ 1.58T | ¥ 1.42T | ¥ 1.11T |
Total Debt | ¥ 643.97B | ¥ 521.81B | ¥ 752.38B | ¥ 752.16B | ¥ 486.62B |
Net Debt | ¥ 546.30B | ¥ 390.20B | ¥ 652.02B | ¥ 668.57B | ¥ 421.87B |
Total Liabilities | ¥ 1.21T | ¥ 874.67B | ¥ 1.40T | ¥ 1.24T | ¥ 952.91B |
Stockholders' Equity | ¥ 180.27B | ¥ 169.83B | ¥ 173.23B | ¥ 166.01B | ¥ 157.01B |
Cash Flow | |||||
Free Cash Flow | ¥ 8.36B | ¥ 104.19B | ¥ 1.49B | ¥ -75.27B | ¥ 8.36B |
Operating Cash Flow | ¥ 12.81B | ¥ 107.31B | ¥ 5.67B | ¥ -73.07B | ¥ 10.95B |
Investing Cash Flow | ¥ -42.57B | ¥ -18.62B | ¥ -23.01B | ¥ -12.40B | ¥ -6.69B |
Financing Cash Flow | ¥ -4.53B | ¥ -57.59B | ¥ 32.35B | ¥ 104.81B | ¥ 18.23B |