Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.78B | ¥ 1.78B | ¥ 1.58B | ¥ 1.34B | ¥ 1.50B |
Gross Profit | ¥ -71.55M | ¥ -99.12M | ¥ 11.43M | ¥ -19.00M | ¥ -15.77M |
Operating Income | - | - | - | - | ¥ 5.76M |
EBITDA | - | - | ¥ 41.25M | ¥ 15.01M | ¥ 12.10M |
Net Income | - | - | ¥ 1.43M | - | ¥ 4.38M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 789.61M | ¥ 1.07B | ¥ 1.15B | ¥ 1.25B | ¥ 1.20B |
Total Assets | ¥ 2.18B | ¥ 2.50B | ¥ 2.35B | ¥ 2.46B | ¥ 2.54B |
Total Debt | ¥ 577.96K | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -788.89M | ¥ -1.07B | ¥ -1.15B | ¥ -1.25B | ¥ -800.55M |
Total Liabilities | ¥ 747.66M | ¥ 917.83M | ¥ 691.72M | ¥ 713.86M | ¥ 780.14M |
Stockholders' Equity | ¥ 1.43B | ¥ 1.59B | ¥ 1.65B | ¥ 1.75B | ¥ 1.76B |
Cash Flow | |||||
Free Cash Flow | - | - | - | ¥ 36.98M | - |
Operating Cash Flow | - | ¥ 30.83M | ¥ 75.66M | ¥ 73.38M | - |
Investing Cash Flow | - | - | ¥ 453.55M | - | - |
Financing Cash Flow | ¥ 0.00 | ¥ 0.00 | - | ¥ 0.00 | - |