Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.33B | € 954.90M | € 612.07M | € 681.18M | € 498.45M |
Gross Profit | € 395.64M | € 347.73M | € 314.40M | € 341.25M | € 284.59M |
Operating Income | € -1.69B | € 202.38M | € 771.53M | € 586.88M | € 630.63M |
EBITDA | € -419.81M | € 213.00M | € 780.37M | € 594.10M | € 136.99M |
Net Income | € -396.92M | € 113.09M | € 570.46M | € 393.52M | € 446.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 128.60M | € 240.49M | € 96.45M | € 320.02M | € 88.69M |
Total Assets | € 7.30B | € 8.21B | € 7.09B | € 6.48B | € 5.65B |
Total Debt | € 3.32B | € 3.82B | € 3.09B | € 3.06B | € 2.58B |
Net Debt | € 3.19B | € 3.58B | € 3.00B | € 2.74B | € 2.49B |
Total Liabilities | € 4.34B | € 4.91B | € 3.96B | € 3.80B | € 3.25B |
Stockholders' Equity | € 2.89B | € 3.20B | € 3.04B | € 2.60B | € 2.34B |
Cash Flow | |||||
Free Cash Flow | € 284.78M | € 124.92M | € 152.35M | € 241.15M | € 143.52M |
Operating Cash Flow | € 291.94M | € 133.56M | € 164.03M | € 253.99M | € 154.41M |
Investing Cash Flow | € 117.89M | € -561.23M | € -272.22M | € -215.69M | € -206.61M |
Financing Cash Flow | € -529.40M | € 573.51M | € -119.30M | € 196.77M | € 51.87M |