Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -997.95K | $ -636.35K | $ 257.49K | $ 3.09M | $ 13.72M |
Operating Income | $ -219.21K | $ -378.61K | $ 1.29M | $ 3.01M | $ 5.38M |
EBITDA | $ 4.27M | $ 5.85M | $ 6.68M | $ 4.05M | $ 9.70M |
Net Income | $ 37.76K | $ 1.83M | $ 2.10M | $ 501.63K | $ 5.11M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 21.76M | $ 22.93M | $ 22.12M | $ 20.34M | $ 14.86M |
Total Debt | $ 835.47K | $ 1.71M | $ 1.50M | $ 2.50M | $ 1.58M |
Net Debt | $ -2.35M | $ -508.38K | $ 1.39M | $ 1.98M | $ 1.06M |
Total Liabilities | $ 4.42M | $ 5.63M | $ 5.47M | $ 5.80M | $ 1.90M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -1.37M | $ -1.77M | $ -2.11M | $ -2.28M | $ -641.83K |
Operating Cash Flow | $ 851.67K | $ 3.06M | $ 11.56M | $ 7.08M | $ 7.72M |
Investing Cash Flow | |||||
Financing Cash Flow |