Dec 22 | Dec 21 | Dec 20 | Dec 19 | Dec 18 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 23.01M | $ 20.30M | $ 18.03M | $ 18.15M | $ 24.22M |
Operating Income | $ 7.57M | $ 6.74M | $ 5.97M | $ 6.21M | $ -4.56M |
EBITDA | $ 17.20M | $ 16.13M | $ 13.79M | $ 19.40M | $ 15.79M |
Net Income | $ 5.12M | $ 4.54M | $ 2.72M | $ 7.14M | $ 6.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 316.44M | $ 269.35M | $ 251.40M | $ 245.92M | $ 251.66M |
Total Debt | $ 0.00 | $ 99.18M | $ 82.50M | $ 67.94M | $ 68.86M |
Net Debt | $ -14.00M | $ 82.51M | $ 65.64M | $ 35.68M | $ 27.18M |
Total Liabilities | $ 165.17M | $ 116.93M | $ 98.16M | $ 84.24M | $ 85.94M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -45.24M | $ -9.62M | $ -4.88M | $ -1.12M | $ -17.77M |
Operating Cash Flow | $ 11.06M | $ 10.42M | $ 6.47M | $ 8.93M | $ 11.78M |
Investing Cash Flow | |||||
Financing Cash Flow |