Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 78.55T | $ 10.00T> | $ 10.00T> | $ 92.32T | $ 83.16T |
Operating Income | $ 6.57T | $ 43.38T | $ 51.63T | $ 35.99T | $ 27.77T |
EBITDA | $ 50.60T | $ 86.31T | $ 88.03T | $ 67.26T | $ 31.12T |
Net Income | $ 14.47T | $ 54.73T | $ 39.24T | $ 26.09T | $ 21.51T |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 10.00T> | $ 10.00T> | $ 10.00T> | $ 10.00T> | $ 10.00T> |
Total Debt | $ 12.69T | $ 10.33T | $ 18.39T | $ 20.22T | $ 18.41T |
Net Debt | $ -79.72T | $ -10.00T> | $ -10.00T> | $ -10.00T> | $ -90.37T |
Total Liabilities | $ 92.23T | $ 93.67T | $ 10.00T> | $ 10.00T> | $ 89.68T |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -20.23T | $ 9.30T | $ 65.11T | $ 24.51T | $ 19.72T |
Operating Cash Flow | $ 40.20T | $ 62.18T | $ 65.11T | $ 65.29T | $ 45.38T |
Investing Cash Flow | |||||
Financing Cash Flow |