Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 91.53M | € 83.18M | € 81.28M | € 72.44M | € 66.57M |
Gross Profit | € 2.07M | € 2.44M | € 12.89M | € 45.04M | € 40.05M |
Operating Income | € -3.71M | € -6.34M | € -1.27M | € -1.97M | € -2.31M |
EBITDA | € 595.87K | € -1.51M | € 2.21M | € 1.82M | € -1.18M |
Net Income | € -3.98M | € -3.92M | € -2.10M | € -1.59M | € -1.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 25.02M | € 29.07M | € 34.32M | € 33.84M | € 41.20M |
Total Assets | € 124.74M | € 108.78M | € 110.78M | € 106.64M | € 102.58M |
Total Debt | € 5.93M | € 8.45M | € 2.16M | € 8.49M | € 8.65M |
Net Debt | € -19.09M | € -20.63M | € -32.16M | € -25.34M | € -32.55M |
Total Liabilities | € 78.49M | € 58.91M | € 56.83M | € 51.00M | € 45.12M |
Stockholders' Equity | € 46.24M | € 49.89M | € 53.93M | € 55.72M | € 57.56M |
Cash Flow | |||||
Free Cash Flow | € 676.71K | € -83.02K | € 5.29M | € -1.54M | € -7.68M |
Operating Cash Flow | € 1.62M | € 872.27K | € 6.01M | € -645.61K | € -7.23M |
Investing Cash Flow | € -2.03M | € -2.68M | € -1.58M | € -2.56M | € -10.14M |
Financing Cash Flow | € -3.30M | € -3.43M | € -3.97M | € -4.31M | € 4.79M |