Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 2.11B | € 1.57B | € 1.25B | € 959.52M | € 1.28B |
Gross Profit | € 412.76M | € 259.55M | € 209.09M | € 168.85M | € 201.74M |
Operating Income | € 162.59M | € 99.61M | € 70.52M | € 30.16M | € 48.09M |
EBITDA | € 234.75M | € 150.61M | € 115.61M | € 74.62M | € 75.02M |
Net Income | € 79.93M | € 61.08M | € 36.74M | € 13.79M | € 8.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 247.53M | € 248.60M | € 167.32M | € 173.15M | € 134.50M |
Total Assets | € 1.65B | € 1.50B | € 1.01B | € 920.49M | € 979.24M |
Total Debt | € 710.54M | € 769.47M | € 370.07M | € 375.01M | € 388.30M |
Net Debt | € 464.27M | € 526.01M | € 204.85M | € 204.03M | € 257.14M |
Total Liabilities | € 1.18B | € 1.06B | € 643.20M | € 620.02M | € 661.24M |
Stockholders' Equity | € 473.05M | € 440.54M | € 370.22M | € 297.82M | € 304.98M |
Cash Flow | |||||
Free Cash Flow | € 141.04M | € 117.14M | € 15.00M | € 113.46M | € 37.56M |
Operating Cash Flow | € 202.73M | € 153.39M | € 39.65M | € 137.92M | € 90.55M |
Investing Cash Flow | € -13.78M | € -431.68M | € -21.86M | € -21.95M | € -59.69M |
Financing Cash Flow | € -180.87M | € 353.30M | € -31.59M | € -64.90M | € -57.10M |