Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 14.70M | $ 13.39M | $ 12.08M | $ 9.50M | $ 9.31M |
Operating Income | $ 357.13K | $ 769.57K | $ 780.22K | $ 354.45K | $ 208.63K |
EBITDA | $ 1.89M | $ 2.30M | $ 1.84M | $ 1.02M | $ 745.38K |
Net Income | $ 306.03K | $ 531.94K | $ 241.37K | $ 82.87K | $ -43.15K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 21.49M | $ 18.55M | $ 15.46M | $ 12.07M | $ 12.38M |
Total Debt | $ 4.86M | $ 4.57M | $ 3.18M | $ 2.70M | $ 3.67M |
Net Debt | $ -1.79M | $ 192.39K | $ 1.31M | $ 1.55M | $ 3.02M |
Total Liabilities | $ 9.79M | $ 9.53M | $ 7.65M | $ 4.63M | $ 5.40M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -465.00K | $ 1.06M | $ 305.24K | $ 1.29M | $ -1.27M |
Operating Cash Flow | $ 1.19M | $ 2.10M | $ 2.83M | $ 2.34M | $ -480.90K |
Investing Cash Flow | |||||
Financing Cash Flow |