Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.27B | $ 4.08B | $ 3.34B | $ 2.08B | $ 1.65B |
Gross Profit | $ 5.27B | $ 3.76B | $ 3.12B | $ 1.95B | $ 1.55B |
Operating Income | $ 5.09B | $ 3.62B | $ 1.26B | $ 963.10M | $ 873.00M |
EBITDA | $ 3.33B | $ 3.60B | $ 2.93B | $ 1.86B | $ 1.55B |
Net Income | $ 860.77M | $ 872.31M | $ 869.41M | $ 359.46M | $ 395.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 444.96M | $ 232.92M | $ 171.10M | $ 258.58M | $ 824.48M |
Total Assets | $ 68.84B | $ 57.78B | $ 49.67B | $ 43.14B | $ 20.74B |
Total Debt | $ 26.76B | $ 21.99B | $ 19.49B | $ 15.44B | $ 8.82B |
Net Debt | $ 26.31B | $ 21.76B | $ 19.32B | $ 15.18B | $ 7.99B |
Total Liabilities | $ 29.78B | $ 24.67B | $ 20.83B | $ 18.01B | $ 9.72B |
Stockholders' Equity | $ 38.84B | $ 32.94B | $ 28.71B | $ 25.05B | $ 10.99B |
Cash Flow | |||||
Free Cash Flow | $ 3.57B | $ 2.96B | $ 2.47B | $ 1.30B | $ 1.11B |
Operating Cash Flow | $ 3.57B | $ 2.96B | $ 2.56B | $ 1.32B | $ 1.12B |
Investing Cash Flow | $ -3.34B | $ -9.35B | $ -8.39B | $ -6.44B | $ -2.03B |
Financing Cash Flow | $ -21.16M | $ 6.44B | $ 5.74B | $ 4.58B | $ 1.69B |