Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 38.81B | ¥ 46.93B | ¥ 48.23B | ¥ 49.60B | ¥ 52.97B |
Gross Profit | ¥ 14.98B | ¥ 22.57B | ¥ 23.76B | ¥ 25.16B | ¥ 24.61B |
Operating Income | ¥ -5.04B | ¥ -922.00M | ¥ 143.00M | ¥ 159.00M | ¥ -3.78B |
EBITDA | ¥ -11.46B | ¥ -1.56B | ¥ 429.00M | ¥ -1.03B | ¥ -4.54B |
Net Income | ¥ -12.14B | ¥ -2.54B | ¥ -1.17B | ¥ -2.07B | ¥ -5.72B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.16B | ¥ 3.48B | ¥ 8.22B | ¥ 6.18B | ¥ 10.20B |
Total Assets | ¥ 15.30B | ¥ 27.00B | ¥ 34.04B | ¥ 34.27B | ¥ 39.72B |
Total Debt | ¥ 2.44B | ¥ 5.15B | ¥ 7.68B | ¥ 7.32B | ¥ 10.34B |
Net Debt | ¥ 1.29B | ¥ 1.67B | ¥ -535.00M | ¥ 1.14B | ¥ 136.00M |
Total Liabilities | ¥ 14.98B | ¥ 14.44B | ¥ 19.01B | ¥ 19.32B | ¥ 22.75B |
Stockholders' Equity | ¥ 316.00M | ¥ 12.56B | ¥ 15.03B | ¥ 14.94B | ¥ 16.97B |
Cash Flow | |||||
Free Cash Flow | ¥ -717.00M | ¥ -2.31B | ¥ 88.00M | ¥ -1.02B | ¥ -5.03B |
Operating Cash Flow | ¥ -577.00M | ¥ -1.72B | ¥ 682.00M | ¥ -528.00M | ¥ -3.54B |
Investing Cash Flow | ¥ 1.02B | ¥ -460.00M | ¥ -287.00M | ¥ -471.00M | ¥ -1.52B |
Financing Cash Flow | ¥ -2.77B | ¥ -2.56B | ¥ 1.67B | ¥ -3.02B | ¥ 1.70B |