Dec 17 | Dec 15 | Dec 14 | Dec 13 | Dec 12 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 2.19M | $ -6.50M | $ 4.78M | $ -486.00K | $ 7.47M |
Operating Income | $ -9.38M | $ -14.40M | $ -2.01M | $ -6.07M | $ -1.26M |
EBITDA | $ 95.29M | $ 18.47M | $ 6.47M | $ 7.35M | $ 5.58M |
Net Income | $ 42.67M | $ -6.09M | $ -15.78M | $ -9.27M | $ -3.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 181.32M | $ 165.08M | $ 176.63M | $ 153.07M | $ 149.43M |
Total Debt | $ 79.61M | $ 86.44M | $ 82.93M | $ 111.17M | $ 78.01M |
Net Debt | $ 77.41M | $ 84.47M | $ 62.56M | $ 100.81M | $ 59.81M |
Total Liabilities | $ 123.59M | $ 117.53M | $ 112.39M | $ 135.89M | $ 125.02M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -11.81M | $ -19.36M | $ -2.78M | $ -22.86M | $ -15.83M |
Operating Cash Flow | $ -9.57M | $ -5.39M | $ 9.91M | $ -6.33M | $ -13.07M |
Investing Cash Flow | |||||
Financing Cash Flow |