Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 1.80B | € 1.20B | € 1.06B | € 968.06M | € 701.01M |
Gross Profit | € 440.38M | € 331.79M | € 266.53M | € 219.53M | € 137.68M |
Operating Income | € -17.30M | € -69.17M | € -65.70M | € -866.00K | € -33.45M |
EBITDA | € 58.18M | € -30.64M | € -37.41M | € 14.66M | € -19.83M |
Net Income | € -12.04M | € -77.65M | € -74.19M | € -16.77M | € -36.27M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 204.16M | € 184.00M | € 283.46M | € 127.89M | € 113.23M |
Total Assets | € 1.02B | € 729.47M | € 783.08M | € 536.91M | € 427.98M |
Total Debt | € 244.84M | € 255.19M | € 236.43M | € 38.23M | € 149.20M |
Net Debt | € 161.06M | € 188.75M | € -10.61M | € -51.88M | € 86.55M |
Total Liabilities | € 469.56M | € 374.84M | € 367.66M | € 111.77M | € 195.22M |
Stockholders' Equity | € 490.50M | € 354.63M | € 415.41M | € 425.14M | € 232.76M |
Cash Flow | |||||
Free Cash Flow | € 23.23M | € -82.64M | € -31.52M | € -35.53M | € -45.11M |
Operating Cash Flow | € 61.46M | € -29.11M | € 11.63M | € 17.80M | € -30.37M |
Investing Cash Flow | € -59.96M | € -138.01M | € -84.30M | € -40.26M | € -33.40M |
Financing Cash Flow | € 15.05M | € -13.52M | € 229.59M | € 50.29M | € 102.08M |