Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 61.01M | $ 51.60M | $ 46.05M | $ 40.28M | $ 37.56M |
Gross Profit | $ 45.26M | $ 37.83M | $ 33.34M | $ 28.86M | $ 26.80M |
Operating Income | $ 3.09M | $ -662.00K | $ -4.11M | $ -5.49M | $ -4.58M |
EBITDA | $ 3.71M | $ 16.00K | $ -3.64M | $ -4.95M | $ -3.88M |
Net Income | $ 6.97M | $ 3.71M | $ -2.26M | $ -5.26M | $ -3.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 94.67M | $ 82.17M | $ 77.66M | $ 70.57M | $ 68.96M |
Total Assets | $ 130.57M | $ 107.53M | $ 101.00M | $ 91.66M | $ 93.64M |
Total Debt | $ 3.40M | $ 1.62M | $ 2.48M | $ 1.94M | $ 3.04M |
Net Debt | $ -15.84M | $ -9.27M | $ -7.05M | $ -10.01M | $ -10.51M |
Total Liabilities | $ 34.90M | $ 25.04M | $ 28.22M | $ 21.51M | $ 21.62M |
Stockholders' Equity | $ 95.68M | $ 82.49M | $ 72.78M | $ 70.15M | $ 72.02M |
Cash Flow | |||||
Free Cash Flow | $ 0.00 | $ 4.47M | $ 5.87M | $ 1.56M | $ -477.00K |
Operating Cash Flow | $ 0.00 | $ 4.71M | $ 6.02M | $ 2.00M | $ -50.00K |
Investing Cash Flow | $ 0.00 | $ -3.59M | $ -8.43M | $ -3.50M | $ 7.60M |
Financing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |