Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 1.58M | $ 2.23M | $ 2.67M |
Operating Income | $ -3.83M | $ -5.25M | $ -5.17M |
EBITDA | $ -1.92M | $ -4.05M | $ -5.55M |
Net Income | $ -3.37M | $ -5.16M | $ -6.70M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 11.54M | $ 11.21M | $ 13.98M |
Total Debt | $ 1.78M | $ 2.02M | $ 1.90M |
Net Debt | $ 267.54K | $ 775.84K | $ -4.92M |
Total Liabilities | $ 5.83M | $ 5.60M | $ 4.16M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -2.80M | $ -4.76M | $ -1.78M |
Operating Cash Flow | $ -2.70M | $ -3.02M | $ -1.78M |
Investing Cash Flow | |||
Financing Cash Flow |