Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|
Income Statement | |||
Total Revenue | |||
Gross Profit | $ 1.12M | $ 580.01K | $ 632.42K |
Operating Income | $ -8.15M | $ -3.46M | $ -1.70M |
EBITDA | $ -6.51M | $ -2.22M | $ -751.05K |
Net Income | $ -8.35M | $ -3.58M | $ -1.79M |
Balance Sheet | |||
Cash & Short-Term Investments | $ ― | $ ― | $ ― |
Total Assets | $ 51.32M | $ 16.52M | $ 7.34M |
Total Debt | $ 6.76M | $ 6.27M | $ 431.56K |
Net Debt | $ -27.68M | $ -3.47M | $ -176.56K |
Total Liabilities | $ 11.62M | $ 9.64M | $ 5.38M |
Stockholders' Equity | $ ― | $ ― | $ ― |
Cash Flow | |||
Free Cash Flow | $ -7.86M | $ -3.55M | $ -2.66M |
Operating Cash Flow | $ -3.91M | $ -2.17M | $ -1.62M |
Investing Cash Flow | |||
Financing Cash Flow |